2007 Spring Classic Championship Show

Income - Expenses Statement

Income

Class Entries = $6,965

Late Class Fees = $10

Stalls ($70) = $5,040

Tack Rooms ($65) = $1,105

Shavings ($10) = $1,078

Drug Fees ($5) = $345

Office Fees = $175

Sponsorships = $1,320

Vendors ($75) = $150

Memberships = $475

RV Fees ($35) = $280

Logo Items sold = $452

Total Income = $16,943 + $452 (logo items) = $17,395

Expenses

Showgrounds = $4,883.50

Shavings = $1,383.54

Stakes Class paid out = $250

Hotel = $2,095.64

Travel for officials = $883.62

Judge’s Fee = $500

Drug Fees paid ($5) = $350

NAPHA – show approval = $500

Show Sec. = $250

Show Office Expenses =  $126.59

Printing of premium & postage = $273.63

Cones for Pleasure Classes = $129.82

Hospitality  = $302

Per Diem – Show Officials  = $490

Awards = $2,832.26

Total Expenses = $15,250.60

Banquet

Tickets sold = $1,300

Food & Awards= $2,036.34